Vedior Brand LeadersVedior - Where people matter
About Vedior Report of the Board of Management Report of the Supervisory Board YES LOGO Financial statements 2005 Report of 'Stichting Administratiekantoor van gewone aandelen Vedior' Information for shareholders Historical overview
Page 1 | 2 | 3

25 Subsequent events

In January 2006, Vedior and TNT ended their joint venture in the Benelux with Vedior taking 100% ownership of the facilities management recruitment business, Mailprofs Uitzendburo, operating in the Netherlands and Belgium, and TNT assuming 100% ownership of the outsourcing business, Mailprofs Postkamerbeheer. The joint venture operated on a 50/50 basis with each party reporting its share of revenues and profits in its consolidated results. For the full year 2005, Mailprofs Uitzendburo achieved sales of €14 million and Mailprofs Postkamerbeheer achieved sales of €10 million.

In February 2006, it was announced that Vedior had agreed to acquire a 66% interest in Talisman Software Holding SA, which services the information technology and business consulting sectors from a network of offices in Switzerland, Germany, Netherlands, and the UK

26 Acquisition of subsidiaries

During the financial year 2005 the Group has acquired several subsidiary undertakings as specified below:

Name of company Country Date of acquisition Percentage of ownership
Becker United States June 2005 70%
Locum Medical United States June 2005 80%
Mandeville United Kingdom July 2005 75%
Consulteam Eastern Europe July 2005 55%
Qualitair United Kingdom August 2005  74%
Compliance United States October 2005 80%
Delta United States November 2005 80%
Capsil Finland November 2005  75%

The consideration for the acquisitions amounts to €44 million, which has been paid in cash. All acquisitions have been accounted for by the purchase method of accounting.

The acquisitions had the following effect on the Group’s assets and liabilities:

Acquirees’ assets and liabilities at the acquisition date

Carrying amounts

   

Property and equipment

1

Trade and other receivables

7

Trade and other payables

-5

Net identifiable assets and liabilities

3

Goodwill on acquisition

41

Net cash outflow

44

Goodwill on the acquisitions has arisen due to acquired companies’ management experience and knowledge of the local business, which does not meet the recognition criteria of intangible assets. See also the note on significant accounting principles.

The acquired companies have contributed €2 million to the Group’s net profit for the year 2005.


27 Retirement benefit obligations

Liability for defined benefit obligations

 

2005

2004

     

Present value of obligation

87

72

Fair value of plan assets

-74

-61

Present value of net obligations

13

11

Unrecognised actuarial gains and losses

-1

4

Recognised liability for defined benefit obligations

12

15

 

The Group makes contributions to one defined benefit plan that provides pension benefits for employees upon retirement. The plan assets are investments held by an external insurance company. These assets are not available to the company and consist mainly of investments in government bonds.

Movements in the net liability for defined benefit obligations recognised in the balance sheet

 

2005

2004

     

Net liability for defined benefit obligations at 1 January

15

27

Contributions received

-6

-16

Expense recognised in the income statement

3

4

Net liability for defined benefit obligations at 31 December

12

15

 

Expenses recognised in the income statement

 

2005

2004

     

Current service cost

3

3

Interest cost

3

4

Expected return on plan assets

-3

-3

 

3

4

 

 

2005

2004

     

Actual return on plan assets

6

4

  

Liability for defined benefit obligations
Principal actuarial assumptions at the balance sheet date, expressed as weighted annual averages:

 

2005

2004

     

Discount rate at 31 December

4.0%

4.6%

Expected return on plan assets at 31 December

4.5%

5.2%

Future salary increase

2.3%

2.3%

Pension increases

1.0%

1.2%

Inflation

2.0%

2.0%

  

Part of the Vedior group of Companies Credits Design and Hosting by synthesiSFactory