Vedior Brand LeadersVedior - Where people matter
About Vedior Report of the Board of Management Report of the Supervisory Board YES LOGO Financial statements 2005 Report of 'Stichting Administratiekantoor van gewone aandelen Vedior' Information for shareholders Historical overview
Company balance sheet and notes As at 31 December 2005
 

2005

2004

       
 

Non-current assets

   

 Note2

Investments in subsidiaries

826

597

 Note3

Loans and receivables

1

1

 

Deferred tax assets

7

4

   

834

602

 Note4

Receivables

755

699

 

Current liabilities

-586

-451

   

1,003

850

 

Financed by:

   

 Note5

Shareholders equity

1,003

850

Note1 Company accounting principles

With reference to Article 362 paragraph 8 Volume 2 of the Dutch Civil Code, the Company financial statements have been prepared using the same accounting principles as for the consolidated financial statements. These accounting principles are included here. Subsidiaries are accounted for at net asset value. In accordance with Article 402, Volume 2 of the Dutch Civil Code, the information in the Company financial statements and accompanying notes are condensed.

With reference to Article 379, paragraph 5 Volume 2 of the Dutch Civil Code, the Company has deposited a list of its capital interests at the office of the Commercial Register in Amsterdam, the Netherlands.

See note 24 for the contingencies and guarantees of Vedior N.V.

Note2 Investments in subsidiaries

 

2005

2004

     

Position as at 31 December

 

510

Effects of adopting IFRS

 

-7

Position as at 1 January

597

503

Share in result of subsidiaries

146

109

Acquisition of subsidiary

30

-

Exchange differences

53

-15

Position as at 31 December

826

597

 The 100% participating interest in Vedior Holding B.V. is reported under Investments in subsidiaries. In May 2005 Vedior NV acquired the preferred shares in Tiberia BV against their par value at €30 million. See also the note on this page.

Note3 Loans and receivables

The Loans and receivables consist of the interest-free loans outstanding to one member of the Board of Management amounting to €1.1 million
(2004: €1.1million) under the Group share plans as described on this page.

Note4 Receivables

 

2005

2004

     

Receivables due from subsidiaries

752

696

Taxes

2

2

Other receivables

1

1

 

755

699

Note5 Company statement of changes in equity

 

in millions of Euro

Share
capital

Capital reserves

Translation reserve

Legal reserve

Retained earnings

 

Total

             

Balance at 31 December 2003

11

1,141

11

-

-397

766

Effects of adopting IFRS

   

-11

11

-7

-7

Balance at 1 January 2004

11

1,141

-

11

-404

759

Exchange differences arising on translation
of foreign operations

   

-15

   

-15

Profit for the year

       

116

116

Issue of share capital

 

2

     

2

Recognition of share based payments

 

4

     

4

Payment from reserves

 

-16

     

-16

Balance at 1 January 2005

11

1,131

-15

11

-288

850

Exchange differences arising on translation
of foreign operations

   

53

 

 

53

Profit for the year

       

154

154

Issue of share capital

 

7

     

7

Redemption preference shares A

 

-51

     

-51

Recognition of share based payments

 

6

     

6

Payment from reserves

 

-16

     

-16

Balance at 31 December 2005

11

1,077

38

11

-134

1,003

In respect of all foreign operations, any translation differences that have arisen before 1 January 2004, the date of transition to IFRS, are presented as a separate component of equity in the Company balance sheet. A legal reserve of €11 million represents the amount of the translation reserve under Dutch GAAP at 31 December 2003.

Amsterdam, 1 February 2006
 

Board of Management  Supervisory Board
C.K.Z. Miles W.C.J. Angenent
A.J. Preisig R.J. Laan
P. Salle  P. Kaminsky
P. Valks D. Sinninghe Damsté
F. Vervoort
B. Wilkinson

Signatures
Part of the Vedior group of Companies Credits Design and Hosting by synthesiSFactory